Fee Head |
JAN-FEB |
MAR |
APR |
MAY |
JUN-JUL |
AUG |
SEP |
OCT |
NOV-DEC |
ADMISSION FEE |
9,000 |
|
|
|
|
|
|
|
|
BUILDING FUND |
10,000 |
|
|
|
|
|
|
|
|
COMPUTER |
400 |
200 |
200 |
200 |
400 |
200 |
200 |
200 |
400 |
ERP FEE |
600 |
|
|
|
|
|
|
|
|
MAINTENANACE |
2,000 |
|
|
|
|
|
|
|
|
SMART CLASS |
400 |
200 |
200 |
200 |
400 |
200 |
200 |
200 |
400 |
TERM FEE |
1,700 |
|
|
|
|
|
1,400 |
|
|
TUITION FEE |
4,600 |
2,300 |
2,300 |
2,300 |
4,600 |
2,300 |
2,300 |
2,300 |
4,600 |
Total |
28700 |
2700 |
2700 |
2700 |
5400 |
2700 |
4100 |
2700 |
5400 |
Fee Head |
JAN-FEB |
MAR |
APR |
MAY |
JUN-JUL |
AUG |
SEP |
OCT |
NOV-DEC |
Activities |
500 |
|
|
|
|
|
|
|
|
ADMISSION FEE |
5,500 |
|
|
|
|
|
|
|
|
BUILDING FUND |
7,000 |
|
|
|
|
|
|
|
|
ERP FEE |
600 |
|
|
|
|
|
|
|
|
EXAM FEE |
300 |
|
|
|
|
|
|
|
|
MAINTENANACE |
2,500 |
|
|
|
|
|
|
|
|
SMART CLASS |
900 |
|
|
|
|
|
900 |
|
|
TUITION FEE |
3,500 |
1,750 |
1,750 |
1,750 |
3,500 |
1,750 |
1,750 |
1,750 |
3,500 |
Total |
20800 |
1750 |
1750 |
1750 |
3500 |
1750 |
2650 |
1750 |
3500 |
Fee Head |
JAN-FEB |
MAR |
APR |
MAY |
JUN-JUL |
AUG |
SEP |
OCT |
NOV-DEC |
ADMISSION FEE |
4,000 |
|
|
|
|
|
|
|
|
BUILDING FUND |
5,000 |
|
|
|
|
|
|
|
|
COMPUTER |
300 |
150 |
150 |
150 |
300 |
150 |
150 |
150 |
300 |
ERP FEE |
600 |
|
|
|
|
|
|
|
|
MAINTENANACE |
2,000 |
|
|
|
|
|
|
|
|
SMART CLASS |
400 |
200 |
200 |
200 |
400 |
200 |
200 |
200 |
400 |
TERM FEE |
1,700 |
|
|
|
|
|
1,400 |
|
|
TUITION FEE |
4,200 |
2,100 |
2,100 |
2,100 |
4,200 |
2,100 |
2,100 |
2,100 |
4,200 |
Total |
18200 |
2450 |
2450 |
2450 |
4900 |
2450 |
3850 |
2450 |
4900 |
Fee Head |
JAN-FEB |
MAR |
APR |
MAY |
JUN-JUL |
AUG |
SEP |
OCT |
NOV-DEC |
ADMISSION FEE |
7,000 |
|
|
|
|
|
|
|
|
BUILDING FUND |
10,000 |
|
|
|
|
|
|
|
|
COMPUTER |
300 |
150 |
150 |
150 |
300 |
150 |
150 |
150 |
300 |
ERP FEE |
600 |
|
|
|
|
|
|
|
|
MAINTENANACE |
2,000 |
|
|
|
|
|
|
|
|
SMART CLASS |
400 |
200 |
200 |
200 |
400 |
200 |
200 |
200 |
400 |
TERM FEE |
1,700 |
|
|
|
|
|
1,400 |
|
|
TUITION FEE |
4,200 |
2,100 |
2,100 |
2,100 |
4,200 |
2,100 |
2,100 |
2,100 |
4,200 |
Total |
26200 |
2450 |
2450 |
2450 |
4900 |
2450 |
3850 |
2450 |
4900 |
Fee Head |
JAN-FEB |
MAR |
APR |
MAY |
JUN-JUL |
AUG |
SEP |
OCT |
NOV-DEC |
ADMISSION FEE |
8,000 |
|
|
|
|
|
|
|
|
BUILDING FUND |
10,000 |
|
|
|
|
|
|
|
|
COMPUTER |
400 |
200 |
200 |
200 |
400 |
200 |
200 |
200 |
400 |
ERP FEE |
600 |
|
|
|
|
|
|
|
|
MAINTENANACE |
2,000 |
|
|
|
|
|
|
|
|
SMART CLASS |
400 |
200 |
200 |
200 |
400 |
200 |
200 |
200 |
400 |
TERM FEE |
1,700 |
|
|
|
|
|
1,400 |
|
|
TUITION FEE |
4,600 |
2,300 |
2,300 |
2,300 |
4,600 |
2,300 |
2,300 |
2,300 |
4,600 |
Total |
27700 |
2700 |
2700 |
2700 |
5400 |
2700 |
4100 |
2700 |
5400 |
Fee Head |
JAN-FEB |
MAR |
APR |
MAY |
JUN-JUL |
AUG |
SEP |
OCT |
NOV-DEC |
ADMISSION FEE |
10,000 |
|
|
|
|
|
|
|
|
BUILDING FUND |
10,000 |
|
|
|
|
|
|
|
|
COMPUTER |
400 |
200 |
200 |
200 |
400 |
200 |
200 |
200 |
400 |
ERP FEE |
600 |
|
|
|
|
|
|
|
|
MAINTENANACE |
2,000 |
|
|
|
|
|
|
|
|
SMART CLASS |
400 |
200 |
200 |
200 |
400 |
200 |
200 |
200 |
400 |
TERM FEE |
1,700 |
|
|
|
|
|
1,400 |
|
|
TUITION FEE |
4,600 |
2,300 |
2,300 |
2,300 |
4,600 |
2,300 |
2,300 |
2,300 |
4,600 |
Total |
29700 |
2700 |
2700 |
2700 |
5400 |
2700 |
4100 |
2700 |
5400 |
Fee Head |
JAN-FEB |
MAR |
APR |
MAY |
JUN-JUL |
AUG |
SEP |
OCT |
NOV-DEC |
Activities |
300 |
|
|
|
|
|
|
|
|
ERP FEE |
600 |
|
|
|
|
|
|
|
|
EXAM FEE |
300 |
|
|
|
|
|
|
|
|
MAINTENANACE |
2,500 |
|
|
|
|
|
|
|
|
SMART CLASS |
1,000 |
|
|
|
|
|
1,000 |
|
|
TUITION FEE |
3,500 |
1,750 |
1,750 |
1,750 |
3,500 |
1,750 |
1,750 |
1,750 |
3,500 |
Total |
8200 |
1750 |
1750 |
1750 |
3500 |
1750 |
2750 |
1750 |
3500 |
Fee Head |
JAN-FEB |
MAR |
APR |
MAY |
JUN-JUL |
AUG |
SEP |
OCT |
NOV-DEC |
COMPUTER |
300 |
150 |
150 |
150 |
300 |
150 |
150 |
150 |
300 |
ERP FEE |
600 |
|
|
|
|
|
|
|
|
MAINTENANACE |
2,000 |
|
|
|
|
|
|
|
|
SMART CLASS |
400 |
200 |
200 |
200 |
400 |
200 |
200 |
200 |
400 |
TERM FEE |
1,700 |
|
|
|
|
|
1,400 |
|
|
TUITION FEE |
4,200 |
2,100 |
2,100 |
2,100 |
4,200 |
2,100 |
2,100 |
2,100 |
4,200 |
Total |
9200 |
2450 |
2450 |
2450 |
4900 |
2450 |
3850 |
2450 |
4900 |
Fee Head |
JAN-FEB |
MAR |
APR |
MAY |
JUN-JUL |
AUG |
SEP |
OCT |
NOV-DEC |
COMPUTER |
400 |
200 |
200 |
200 |
400 |
200 |
200 |
200 |
400 |
ERP FEE |
600 |
|
|
|
|
|
|
|
|
MAINTENANACE |
2,000 |
|
|
|
|
|
|
|
|
SMART CLASS |
400 |
200 |
200 |
200 |
400 |
200 |
200 |
200 |
400 |
TERM FEE |
1,700 |
|
|
|
|
|
1,400 |
|
|
TUITION FEE |
4,600 |
2,300 |
2,300 |
2,300 |
4,600 |
2,300 |
2,300 |
2,300 |
4,600 |
Total |
9700 |
2700 |
2700 |
2700 |
5400 |
2700 |
4100 |
2700 |
5400 |
Fee Head |
JAN-FEB |
MAR |
APR |
MAY |
JUN-JUL |
AUG |
SEP |
OCT |
NOV-DEC |
COMPUTER |
400 |
200 |
200 |
200 |
400 |
200 |
200 |
200 |
400 |
ERP FEE |
600 |
|
|
|
|
|
|
|
|
MAINTENANACE |
2,000 |
|
|
|
|
|
|
|
|
SMART CLASS |
400 |
200 |
200 |
200 |
400 |
200 |
200 |
200 |
400 |
TERM FEE |
1,800 |
|
|
|
|
|
1,500 |
|
|
TUITION FEE |
4,600 |
2,300 |
2,300 |
2,300 |
4,600 |
2,300 |
2,300 |
2,300 |
4,600 |
Total |
9800 |
2700 |
2700 |
2700 |
5400 |
2700 |
4200 |
2700 |
5400 |
Fee Head |
JAN-FEB |
MAR |
APR |
MAY |
JUN-JUL |
AUG |
SEP |
OCT |
NOV-DEC |
COMPUTER |
400 |
200 |
200 |
200 |
400 |
200 |
200 |
200 |
400 |
ERP FEE |
600 |
|
|
|
|
|
|
|
|
MAINTENANACE |
2,000 |
|
|
|
|
|
|
|
|
SMART CLASS |
400 |
200 |
200 |
200 |
400 |
200 |
200 |
200 |
400 |
TERM FEE |
1,800 |
|
|
|
|
|
1,500 |
|
|
TUITION FEE |
4,600 |
2,300 |
2,300 |
2,300 |
4,600 |
2,300 |
2,300 |
2,300 |
4,600 |
Total |
9800 |
2700 |
2700 |
2700 |
5400 |
2700 |
4200 |
2700 |
5400 |
Fee Head |
JAN-FEB |
MAR |
APR |
MAY |
JUN-JUL |
AUG |
SEP |
OCT |
NOV-DEC |
COMPUTER |
600 |
300 |
300 |
300 |
600 |
300 |
300 |
300 |
600 |
ERP FEE |
600 |
|
|
|
|
|
|
|
|
MAINTENANACE |
2,000 |
|
|
|
|
|
|
|
|
SCIENCE LAB |
1,500 |
|
|
|
|
|
1,500 |
|
|
SMART CLASS |
400 |
200 |
200 |
200 |
400 |
200 |
200 |
200 |
400 |
TERM FEE |
1,800 |
|
|
|
|
|
1,500 |
|
|
TUITION FEE |
5,000 |
2,500 |
2,500 |
2,500 |
5,000 |
2,500 |
2,500 |
2,500 |
5,000 |
Total |
11900 |
3000 |
3000 |
3000 |
6000 |
3000 |
6000 |
3000 |
6000 |
Fee Head |
JAN-FEB |
MAR |
APR |
MAY |
JUN-JUL |
AUG |
SEP |
OCT |
NOV-DEC |
ERP FEE |
600 |
|
|
|
|
|
|
|
|
MAINTENANACE |
4,500 |
|
|
|
|
|
|
|
|
SCIENCE LAB |
1,800 |
|
|
|
|
1,800 |
|
|
|
SMART CLASS |
400 |
200 |
200 |
200 |
400 |
200 |
200 |
200 |
400 |
TERM FEE |
2,650 |
|
|
|
|
|
2,650 |
|
|
TUITION FEE |
6,800 |
3,400 |
3,400 |
3,400 |
6,800 |
3,400 |
3,400 |
3,400 |
6,800 |
Total |
16750 |
3600 |
3600 |
3600 |
7200 |
5400 |
6250 |
3600 |
7200 |
Fee Head |
JAN-FEB |
MAR |
APR |
MAY |
JUN-JUL |
AUG |
SEP |
OCT |
NOV-DEC |
COMPUTER |
3,600 |
|
|
|
|
|
|
|
|
ERP FEE |
600 |
|
|
|
|
|
|
|
|
MAINTENANACE |
4,500 |
|
|
|
|
|
|
|
|
SCIENCE LAB |
1,800 |
|
|
|
|
1,800 |
|
|
|
SMART CLASS |
400 |
200 |
200 |
200 |
400 |
200 |
200 |
200 |
400 |
TERM FEE |
2,650 |
|
|
|
|
|
2,650 |
|
|
TUITION FEE |
6,800 |
3,400 |
3,400 |
3,400 |
6,800 |
3,400 |
3,400 |
3,400 |
6,800 |
Total |
20350 |
3600 |
3600 |
3600 |
7200 |
5400 |
6250 |
3600 |
7200 |
Fee Head |
APR |
MAY |
ADMISSION FEE |
|
13,000 |
BUILDING FUND |
|
17,000 |
COMPUTER |
|
3,600 |
ERP FEE |
|
600 |
MAINTENANACE |
|
2,300 |
SCIENCE LAB |
|
3,600 |
SMART CLASS |
|
2,400 |
TERM FEE |
|
3,500 |
TUITION FEE |
6,800 |
23,800 |
Total |
6800 |
69800 |
Fee Head |
APR |
MAY |
ADMISSION FEE |
|
13,000 |
BUILDING FUND |
|
17,000 |
ERP FEE |
|
600 |
MAINTENANACE |
|
2,300 |
SCIENCE LAB |
|
3,600 |
SMART CLASS |
|
2,400 |
TERM FEE |
|
3,500 |
TUITION FEE |
6,800 |
23,800 |
Total |
6800 |
66200 |
Fee Head |
APR |
MAY |
ADMISSION FEE |
|
13,000 |
BUILDING FUND |
|
14,000 |
COMPUTER |
|
3,600 |
ERP FEE |
|
600 |
MAINTENANACE |
|
2,300 |
SCIENCE LAB |
|
3,600 |
SMART CLASS |
|
2,400 |
TERM FEE |
|
3,500 |
TUITION FEE |
6,800 |
23,800 |
Total |
6800 |
66800 |
Fee Head |
APR |
MAY |
ADMISSION FEE |
|
13,000 |
BUILDING FUND |
|
14,000 |
ERP FEE |
|
600 |
MAINTENANACE |
|
2,300 |
SCIENCE LAB |
|
3,600 |
SMART CLASS |
|
2,400 |
TERM FEE |
|
3,500 |
TUITION FEE |
6,800 |
23,800 |
Total |
6800 |
63200 |
Fee Head |
APR |
MAY |
COMPUTER |
|
3,600 |
ERP FEE |
|
600 |
MAINTENANACE |
|
2,300 |
SCIENCE LAB |
|
3,600 |
SMART CLASS |
|
2,400 |
TERM FEE |
|
3,500 |
TUITION FEE |
6,800 |
23,800 |
Total |
6800 |
39800 |
Fee Head |
APR |
MAY |
ERP FEE |
|
600 |
MAINTENANACE |
|
2,300 |
SCIENCE LAB |
|
3,600 |
SMART CLASS |
|
2,400 |
TERM FEE |
|
3,500 |
TUITION FEE |
6,800 |
23,800 |
Total |
6800 |
36200 |
Fee Head |
JUN-JUL |
AUG |
ADMISSION FEE |
13,000 |
|
BUILDING FUND |
|
17,000 |
COMPUTER |
1,800 |
1,800 |
ERP FEE |
600 |
|
MAINTENANACE |
2,300 |
|
SCIENCE LAB |
1,800 |
1,800 |
SMART CLASS |
1,200 |
1,200 |
TERM FEE |
|
3,500 |
TUITION FEE |
11,900 |
11,900 |
Total |
32600 |
37200 |