Fee Head |
JAN-FEB |
MAR |
APR |
MAY |
JUN-JUL |
AUG |
SEP |
OCT |
NOV-DEC |
Activities |
800 |
|
|
|
|
|
|
|
|
ADMISSION FEE |
6,000 |
|
|
|
|
|
|
|
|
BUILDING FUND |
7,000 |
|
|
|
|
|
|
|
|
ERP FEE |
600 |
|
|
|
|
|
|
|
|
MAINTENANACE |
3,000 |
|
|
|
|
|
|
|
|
SMART CLASS |
1,000 |
|
|
|
|
|
1,000 |
|
|
TUITION FEE |
3,800 |
1,900 |
1,900 |
1,900 |
3,800 |
1,900 |
1,900 |
1,900 |
3,800 |
Total |
22200 |
1900 |
1900 |
1900 |
3800 |
1900 |
2900 |
1900 |
3800 |
Fee Head |
JAN-FEB |
MAR |
APR |
MAY |
JUN-JUL |
AUG |
SEP |
OCT |
NOV-DEC |
Activities |
800 |
|
|
|
|
|
|
|
|
ADMISSION FEE |
6,000 |
|
|
|
|
|
|
|
|
BUILDING FUND |
7,000 |
|
|
|
|
|
|
|
|
ERP FEE |
600 |
|
|
|
|
|
|
|
|
EXAM FEE |
300 |
|
|
|
|
|
|
|
|
MAINTENANACE |
3,000 |
|
|
|
|
|
|
|
|
SMART CLASS |
1,000 |
|
|
|
|
|
1,000 |
|
|
TUITION FEE |
3,800 |
1,900 |
1,900 |
1,900 |
3,800 |
1,900 |
1,900 |
1,900 |
3,800 |
Total |
22500 |
1900 |
1900 |
1900 |
3800 |
1900 |
2900 |
1900 |
3800 |
Fee Head |
JAN-FEB |
MAR |
APR |
MAY |
JUN-JUL |
AUG |
SEP |
OCT |
NOV-DEC |
ADMISSION FEE |
8,000 |
|
|
|
|
|
|
|
|
BUILDING FUND |
10,000 |
|
|
|
|
|
|
|
|
COMPUTER |
300 |
150 |
150 |
150 |
300 |
150 |
150 |
150 |
300 |
ERP FEE |
700 |
|
|
|
|
|
|
|
|
MAINTENANACE |
3,500 |
|
|
|
|
|
|
|
|
SMART CLASS |
400 |
200 |
200 |
200 |
400 |
200 |
200 |
200 |
400 |
TERM FEE |
2,000 |
|
|
|
|
|
2,000 |
|
|
TUITION FEE |
4,600 |
2,300 |
2,300 |
2,300 |
4,600 |
2,300 |
2,300 |
2,300 |
4,600 |
Total |
29500 |
2650 |
2650 |
2650 |
5300 |
2650 |
4650 |
2650 |
5300 |
Fee Head |
JAN-FEB |
MAR |
APR |
MAY |
JUN-JUL |
AUG |
SEP |
OCT |
NOV-DEC |
ADMISSION FEE |
9,000 |
|
|
|
|
|
|
|
|
BUILDING FUND |
10,000 |
|
|
|
|
|
|
|
|
COMPUTER |
400 |
200 |
200 |
200 |
400 |
200 |
200 |
200 |
400 |
ERP FEE |
700 |
|
|
|
|
|
|
|
|
MAINTENANACE |
3,500 |
|
|
|
|
|
|
|
|
SMART CLASS |
400 |
200 |
200 |
200 |
400 |
200 |
200 |
200 |
400 |
TERM FEE |
2,000 |
|
|
|
|
|
2,000 |
|
|
TUITION FEE |
5,000 |
2,500 |
2,500 |
2,500 |
5,000 |
2,500 |
2,500 |
2,500 |
5,000 |
Total |
31000 |
2900 |
2900 |
2900 |
5800 |
2900 |
4900 |
2900 |
5800 |
Fee Head |
JAN-FEB |
MAR |
APR |
MAY |
JUN-JUL |
AUG |
SEP |
OCT |
NOV-DEC |
ADMISSION FEE |
10,000 |
|
|
|
|
|
|
|
|
BUILDING FUND |
10,000 |
|
|
|
|
|
|
|
|
COMPUTER |
400 |
200 |
200 |
200 |
400 |
200 |
200 |
200 |
400 |
ERP FEE |
700 |
|
|
|
|
|
|
|
|
MAINTENANACE |
3,500 |
|
|
|
|
|
|
|
|
SMART CLASS |
400 |
200 |
200 |
200 |
400 |
200 |
200 |
200 |
400 |
TERM FEE |
2,200 |
|
|
|
|
|
2,200 |
|
|
TUITION FEE |
5,200 |
2,600 |
2,600 |
2,600 |
5,200 |
2,600 |
2,600 |
2,600 |
5,200 |
Total |
32400 |
3000 |
3000 |
3000 |
6000 |
3000 |
5200 |
3000 |
6000 |
Fee Head |
JAN-FEB |
MAR |
APR |
MAY |
JUN-JUL |
AUG |
SEP |
OCT |
NOV-DEC |
ADMISSION FEE |
12,000 |
|
|
|
|
|
|
|
|
BUILDING FUND |
10,000 |
|
|
|
|
|
|
|
|
COMPUTER |
400 |
200 |
200 |
200 |
400 |
200 |
200 |
200 |
400 |
ERP FEE |
700 |
|
|
|
|
|
|
|
|
MAINTENANACE |
3,500 |
|
|
|
|
|
|
|
|
SMART CLASS |
400 |
200 |
200 |
200 |
400 |
200 |
200 |
200 |
400 |
TERM FEE |
2,200 |
|
|
|
|
|
2,200 |
|
|
TUITION FEE |
5,200 |
2,600 |
2,600 |
2,600 |
5,200 |
2,600 |
2,600 |
2,600 |
5,200 |
Total |
34400 |
3000 |
3000 |
3000 |
6000 |
3000 |
5200 |
3000 |
6000 |
Fee Head |
JAN-FEB |
MAR |
APR |
MAY |
JUN-JUL |
AUG |
SEP |
OCT |
NOV-DEC |
ADMISSION FEE |
5,000 |
|
|
|
|
|
|
|
|
BUILDING FUND |
5,000 |
|
|
|
|
|
|
|
|
COMPUTER |
300 |
150 |
150 |
150 |
300 |
150 |
150 |
150 |
300 |
ERP FEE |
700 |
|
|
|
|
|
|
|
|
MAINTENANACE |
3,000 |
|
|
|
|
|
|
|
|
SMART CLASS |
400 |
200 |
200 |
200 |
400 |
200 |
200 |
200 |
400 |
TERM FEE |
2,000 |
|
|
|
|
|
2,000 |
|
|
TUITION FEE |
4,600 |
2,300 |
2,300 |
2,300 |
4,600 |
2,300 |
2,300 |
2,300 |
4,600 |
Total |
21000 |
2650 |
2650 |
2650 |
5300 |
2650 |
4650 |
2650 |
5300 |
Fee Head |
JAN-FEB |
MAR |
APR |
MAY |
JUN-JUL |
AUG |
SEP |
OCT |
NOV-DEC |
Activities |
800 |
|
|
|
|
|
|
|
|
ERP FEE |
600 |
|
|
|
|
|
|
|
|
EXAM FEE |
300 |
|
|
|
|
|
|
|
|
MAINTENANACE |
3,000 |
|
|
|
|
|
|
|
|
SMART CLASS |
1,000 |
|
|
|
|
|
1,000 |
|
|
TUITION FEE |
3,800 |
1,900 |
1,900 |
1,900 |
3,800 |
1,900 |
1,900 |
1,900 |
3,800 |
Total |
9500 |
1900 |
1900 |
1900 |
3800 |
1900 |
2900 |
1900 |
3800 |
Fee Head |
JAN-FEB |
MAR |
APR |
MAY |
JUN-JUL |
AUG |
SEP |
OCT |
NOV-DEC |
COMPUTER |
300 |
150 |
150 |
150 |
300 |
150 |
150 |
150 |
300 |
ERP FEE |
700 |
|
|
|
|
|
|
|
|
MAINTENANACE |
3,000 |
|
|
|
|
|
|
|
|
SMART CLASS |
400 |
200 |
200 |
200 |
400 |
200 |
200 |
200 |
400 |
TERM FEE |
2,000 |
|
|
|
|
|
2,000 |
|
|
TUITION FEE |
4,600 |
2,300 |
2,300 |
2,300 |
4,600 |
2,300 |
2,300 |
2,300 |
4,600 |
Total |
11000 |
2650 |
2650 |
2650 |
5300 |
2650 |
4650 |
2650 |
5300 |
Fee Head |
JAN-FEB |
MAR |
APR |
MAY |
JUN-JUL |
AUG |
SEP |
OCT |
NOV-DEC |
COMPUTER |
400 |
200 |
200 |
200 |
400 |
200 |
200 |
200 |
400 |
ERP FEE |
700 |
|
|
|
|
|
|
|
|
MAINTENANACE |
3,000 |
|
|
|
|
|
|
|
|
SMART CLASS |
400 |
200 |
200 |
200 |
400 |
200 |
200 |
200 |
400 |
TERM FEE |
2,000 |
|
|
|
|
|
2,000 |
|
|
TUITION FEE |
5,200 |
2,600 |
2,600 |
2,600 |
5,200 |
2,600 |
2,600 |
2,600 |
5,200 |
Total |
11700 |
3000 |
3000 |
3000 |
6000 |
3000 |
5000 |
3000 |
6000 |
Fee Head |
JAN-FEB |
MAR |
APR |
MAY |
JUN-JUL |
AUG |
SEP |
OCT |
NOV-DEC |
COMPUTER |
400 |
200 |
200 |
200 |
400 |
200 |
200 |
200 |
400 |
ERP FEE |
700 |
|
|
|
|
|
|
|
|
MAINTENANACE |
3,000 |
|
|
|
|
|
|
|
|
SMART CLASS |
400 |
200 |
200 |
200 |
400 |
200 |
200 |
200 |
400 |
TERM FEE |
2,200 |
|
|
|
|
|
2,200 |
|
|
TUITION FEE |
5,200 |
2,600 |
2,600 |
2,600 |
5,200 |
2,600 |
2,600 |
2,600 |
5,200 |
Total |
11900 |
3000 |
3000 |
3000 |
6000 |
3000 |
5200 |
3000 |
6000 |
Fee Head |
JAN-FEB |
MAR |
APR |
MAY |
JUN-JUL |
AUG |
SEP |
OCT |
NOV-DEC |
COMPUTER |
600 |
300 |
300 |
300 |
600 |
300 |
300 |
300 |
600 |
ERP FEE |
700 |
|
|
|
|
|
|
|
|
MAINTENANACE |
3,000 |
|
|
|
|
|
|
|
|
SCIENCE LAB |
2,000 |
|
|
|
|
|
2,000 |
|
|
SMART CLASS |
400 |
200 |
200 |
200 |
400 |
200 |
200 |
200 |
400 |
TERM FEE |
2,200 |
|
|
|
|
|
2,200 |
|
|
TUITION FEE |
5,800 |
2,900 |
2,900 |
2,900 |
5,800 |
2,900 |
2,900 |
2,900 |
5,800 |
Total |
14700 |
3400 |
3400 |
3400 |
6800 |
3400 |
7600 |
3400 |
6800 |
Fee Head |
JAN-FEB |
MAR |
APR |
MAY |
JUN-JUL |
AUG |
SEP |
OCT |
NOV-DEC |
ERP FEE |
700 |
|
|
|
|
|
|
|
|
MAINTENANACE |
5,500 |
|
|
|
|
|
|
|
|
SCIENCE LAB |
2,500 |
|
|
|
|
2,500 |
|
|
|
SMART CLASS |
400 |
200 |
200 |
200 |
400 |
200 |
200 |
200 |
400 |
TERM FEE |
2,800 |
|
|
|
|
|
2,800 |
|
|
TUITION FEE |
7,800 |
3,900 |
3,900 |
3,900 |
7,800 |
3,900 |
3,900 |
3,900 |
7,800 |
Total |
19700 |
4100 |
4100 |
4100 |
8200 |
6600 |
6900 |
4100 |
8200 |
Fee Head |
JAN-FEB |
MAR |
APR |
MAY |
JUN-JUL |
AUG |
SEP |
OCT |
NOV-DEC |
COMPUTER |
4,200 |
|
|
|
|
|
|
|
|
ERP FEE |
700 |
|
|
|
|
|
|
|
|
MAINTENANACE |
5,500 |
|
|
|
|
|
|
|
|
SCIENCE LAB |
2,500 |
|
|
|
|
2,500 |
|
|
|
SMART CLASS |
400 |
200 |
200 |
200 |
400 |
200 |
200 |
200 |
400 |
TERM FEE |
2,800 |
|
|
|
|
|
2,800 |
|
|
TUITION FEE |
7,800 |
3,900 |
3,900 |
3,900 |
7,800 |
3,900 |
3,900 |
3,900 |
7,800 |
Total |
23900 |
4100 |
4100 |
4100 |
8200 |
6600 |
6900 |
4100 |
8200 |
Fee Head |
APR |
JUN-JUL |
AUG |
SEP |
OCT |
NOV-DEC |
ADMISSION FEE |
|
14,000 |
|
|
|
|
BUILDING FUND |
|
18,000 |
|
|
|
|
COMPUTER |
|
4,200 |
|
|
|
|
ERP FEE |
|
700 |
|
|
|
|
MAINTENANACE |
|
3,300 |
|
|
|
|
SCIENCE LAB |
|
4,000 |
|
|
|
|
SMART CLASS |
|
2,400 |
|
|
|
|
TERM FEE |
|
4,500 |
|
|
|
|
TUITION FEE |
7,800 |
7,800 |
3,900 |
3,900 |
3,900 |
7,800 |
Total |
7800 |
58900 |
3900 |
3900 |
3900 |
7800 |
Fee Head |
APR |
JUN-JUL |
AUG |
SEP |
OCT |
NOV-DEC |
ADMISSION FEE |
|
14,000 |
|
|
|
|
BUILDING FUND |
|
18,000 |
|
|
|
|
ERP FEE |
|
700 |
|
|
|
|
MAINTENANACE |
|
3,300 |
|
|
|
|
SCIENCE LAB |
|
4,000 |
|
|
|
|
SMART CLASS |
|
2,400 |
|
|
|
|
TERM FEE |
|
4,500 |
|
|
|
|
TUITION FEE |
7,800 |
7,800 |
3,900 |
3,900 |
3,900 |
7,800 |
Total |
7800 |
54700 |
3900 |
3900 |
3900 |
7800 |
Fee Head |
APR |
JUN-JUL |
AUG |
SEP |
OCT |
NOV-DEC |
ADMISSION FEE |
|
14,000 |
|
|
|
|
BUILDING FUND |
|
15,000 |
|
|
|
|
COMPUTER |
|
4,200 |
|
|
|
|
ERP FEE |
|
600 |
|
|
|
|
MAINTENANACE |
|
3,300 |
|
|
|
|
SCIENCE LAB |
|
4,000 |
|
|
|
|
SMART CLASS |
|
2,400 |
|
|
|
|
TERM FEE |
|
4,500 |
|
|
|
|
TUITION FEE |
7,800 |
7,800 |
3,900 |
3,900 |
3,900 |
7,800 |
Total |
7800 |
55800 |
3900 |
3900 |
3900 |
7800 |
Fee Head |
APR |
JUN-JUL |
AUG |
SEP |
OCT |
NOV-DEC |
ADMISSION FEE |
|
14,000 |
|
|
|
|
BUILDING FUND |
|
15,000 |
|
|
|
|
ERP FEE |
|
700 |
|
|
|
|
MAINTENANACE |
|
3,300 |
|
|
|
|
SCIENCE LAB |
|
4,000 |
|
|
|
|
SMART CLASS |
|
2,400 |
|
|
|
|
TERM FEE |
|
4,500 |
|
|
|
|
TUITION FEE |
7,800 |
7,800 |
3,900 |
3,900 |
3,900 |
7,800 |
Total |
7800 |
51700 |
3900 |
3900 |
3900 |
7800 |
Fee Head |
APR |
JUN-JUL |
AUG |
SEP |
OCT |
NOV-DEC |
COMPUTER |
|
4,200 |
|
|
|
|
ERP FEE |
|
700 |
|
|
|
|
MAINTENANACE |
|
3,300 |
|
|
|
|
SCIENCE LAB |
|
4,000 |
|
|
|
|
SMART CLASS |
|
2,400 |
|
|
|
|
TERM FEE |
|
4,500 |
|
|
|
|
TUITION FEE |
7,800 |
7,800 |
3,900 |
3,900 |
3,900 |
7,800 |
Total |
7800 |
26900 |
3900 |
3900 |
3900 |
7800 |
Fee Head |
APR |
JUN-JUL |
AUG |
SEP |
OCT |
NOV-DEC |
ERP FEE |
|
700 |
|
|
|
|
MAINTENANACE |
|
3,300 |
|
|
|
|
SCIENCE LAB |
|
4,000 |
|
|
|
|
SMART CLASS |
|
2,400 |
|
|
|
|
TERM FEE |
|
4,500 |
|
|
|
|
TUITION FEE |
7,800 |
7,800 |
3,900 |
3,900 |
3,900 |
7,800 |
Total |
7800 |
22700 |
3900 |
3900 |
3900 |
7800 |